Hawaiian Airlines Aircraft Operating Statistics- Actuals |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hawaiian
Airlines |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1995 |
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
|
Small Narrowbodies |
$74,060 |
$77,618 |
$76,805 |
$77,549 |
$133,008 |
$106,223 |
$76,503 |
$89,867 |
$83,640 |
$94,730 |
$103,715 |
$116,853 |
$133,064 |
$162,771 |
$158,310 |
$169,761 |
$263,074 |
$207,644 |
$210,891 |
$211,141 |
$186,396 |
$174,465 |
$200,453 |
$231,542 |
$216,320 |
$127,247 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pilots (000) |
$15,222 |
$13,620 |
$12,675 |
$12,580 |
$13,870 |
$15,010 |
$18,938 |
$20,815 |
$18,933 |
$20,991 |
$20,275 |
$20,488 |
$19,491 |
$21,008 |
$28,887 |
$28,651 |
$27,294 |
$32,439 |
$32,650 |
$31,134 |
$36,339 |
$37,185 |
$41,625 |
$42,669 |
$44,289 |
$40,993 |
|
Salaries and Wages (000) |
$9,666 |
$9,212 |
$9,057 |
$9,225 |
$10,353 |
$11,671 |
$13,040 |
$14,703 |
$12,854 |
$12,227 |
$12,235 |
$12,587 |
$13,423 |
$15,546 |
$16,190 |
$15,980 |
$16,227 |
$17,402 |
$17,859 |
$18,727 |
$19,263 |
$19,629 |
$24,562 |
$27,224 |
$27,293 |
$25,987 |
|
Pilot Training (000) |
$781 |
$480 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$694 |
$1,234 |
$1,394 |
$1,364 |
$1,536 |
$1,477 |
$1,721 |
$2,237 |
$3,644 |
$3,451 |
$4,560 |
$3,056 |
|
Benefits and Payroll Taxes
(000) |
$4,552 |
$3,711 |
$3,448 |
$3,155 |
$3,208 |
$3,138 |
$5,594 |
$6,013 |
$5,923 |
$8,622 |
$7,699 |
$7,455 |
$5,574 |
$4,718 |
$11,394 |
$10,858 |
$9,090 |
$13,058 |
$12,574 |
$10,170 |
$14,674 |
$14,407 |
$12,403 |
$11,169 |
$11,568 |
$11,319 |
|
Per Diem/ Personnel (000) |
$223 |
$217 |
$170 |
$201 |
$309 |
$201 |
$304 |
$100 |
$156 |
$142 |
$341 |
$446 |
$494 |
$744 |
$610 |
$579 |
$583 |
$616 |
$681 |
$761 |
$681 |
$912 |
$1,016 |
$824 |
$869 |
$632 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchased Goods (000) |
$18,843 |
$22,659 |
$21,087 |
$18,362 |
$19,094 |
$28,221 |
$23,085 |
$17,426 |
$16,321 |
$21,722 |
$30,207 |
$38,894 |
$49,513 |
$72,101 |
$47,488 |
$57,394 |
$78,994 |
$88,699 |
$86,561 |
$83,109 |
$50,495 |
$40,993 |
$53,415 |
$69,972 |
$60,978 |
$19,150 |
|
Fuel/Oil (000) |
$17,310 |
$20,099 |
$18,661 |
$16,057 |
$16,747 |
$25,401 |
$20,417 |
$13,998 |
$13,663 |
$19,321 |
$27,536 |
$36,012 |
$46,092 |
$67,712 |
$43,863 |
$53,385 |
$74,131 |
$83,346 |
$81,433 |
$78,073 |
$46,875 |
$37,792 |
$49,470 |
$65,334 |
$56,819 |
$17,798 |
|
Insurance (000) |
$432 |
$406 |
$380 |
$343 |
$253 |
$271 |
$694 |
$1,946 |
$1,258 |
$874 |
$810 |
$627 |
$533 |
$339 |
$461 |
$504 |
$421 |
$385 |
$194 |
$129 |
$115 |
$109 |
$109 |
$131 |
$128 |
$140 |
|
Other (inc. Tax) (000) |
$1,101 |
$2,153 |
$2,047 |
$1,962 |
$2,094 |
$2,550 |
$1,975 |
$1,482 |
$1,400 |
$1,526 |
$1,861 |
$2,255 |
$2,888 |
$4,050 |
$3,164 |
$3,505 |
$4,443 |
$4,967 |
$4,933 |
$4,907 |
$3,506 |
$3,092 |
$3,836 |
$4,507 |
$4,031 |
$1,212 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maintenance (000) |
$31,646 |
$32,864 |
$35,263 |
$38,342 |
$43,200 |
$36,306 |
$19,445 |
$18,256 |
$16,258 |
$24,141 |
$25,811 |
$30,379 |
$35,157 |
$40,488 |
$49,816 |
$52,204 |
$62,782 |
$65,493 |
$70,368 |
$75,615 |
$77,005 |
$71,137 |
$74,959 |
$81,883 |
$84,198 |
$53,850 |
|
Labor (000) |
$5,463 |
$5,508 |
$5,926 |
$5,556 |
$6,023 |
$6,962 |
$4,502 |
$3,479 |
$3,436 |
$4,175 |
$4,263 |
$4,350 |
$4,803 |
$4,707 |
$5,270 |
$5,353 |
$5,870 |
$7,043 |
$7,439 |
$6,280 |
$7,315 |
$6,839 |
$6,651 |
$8,836 |
$9,973 |
$11,118 |
|
Materials (000) |
$4,616 |
$5,267 |
$6,485 |
$6,104 |
$6,957 |
$5,695 |
$2,597 |
$1,069 |
$1,381 |
$2,178 |
$2,403 |
$4,100 |
$3,424 |
$4,431 |
$4,778 |
$5,336 |
$6,900 |
$6,235 |
$6,488 |
$6,945 |
$6,026 |
$6,674 |
$7,374 |
$5,674 |
$6,711 |
$4,098 |
|
Third Party (000) |
$23,020 |
$21,009 |
$21,025 |
$22,720 |
$24,182 |
$20,496 |
$11,306 |
$10,980 |
$8,752 |
$13,291 |
$14,974 |
$17,696 |
$22,502 |
$26,987 |
$34,716 |
$36,629 |
$45,241 |
$45,658 |
$50,678 |
$48,986 |
$56,941 |
$48,914 |
$49,309 |
$58,515 |
$58,504 |
$30,121 |
|
Total Direct (000) |
$28,322 |
$30,065 |
$32,484 |
$35,539 |
$40,332 |
$33,153 |
$17,585 |
$15,445 |
$13,550 |
$19,644 |
$21,640 |
$26,146 |
$31,550 |
$36,124 |
$44,764 |
$48,546 |
$58,012 |
$58,936 |
$64,605 |
$62,212 |
$70,282 |
$61,564 |
$63,334 |
$72,972 |
$75,011 |
$45,337 |
|
Burden (000) |
$3,324 |
$2,799 |
$2,779 |
$2,803 |
$2,868 |
$3,152 |
$1,860 |
$2,811 |
$2,708 |
$4,497 |
$4,171 |
$4,233 |
$3,607 |
$4,364 |
$5,053 |
$3,658 |
$4,770 |
$6,557 |
$5,763 |
$13,403 |
$6,723 |
$9,572 |
$11,625 |
$8,911 |
$9,187 |
$8,513 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aircraft Ownership (000) |
$8,305 |
$8,223 |
$7,954 |
$8,265 |
$56,740 |
$27,242 |
$23,089 |
$33,508 |
$31,680 |
$27,005 |
$26,081 |
$26,127 |
$28,112 |
$26,892 |
$30,233 |
$30,230 |
$85,483 |
$6,263 |
$6,638 |
$6,777 |
$5,977 |
$6,495 |
$10,627 |
$15,566 |
$9,638 |
$6,364 |
|
Rentals (000) |
$5,993 |
$5,941 |
$4,644 |
$5,076 |
$4,662 |
$3,899 |
$16,902 |
$31,430 |
$31,057 |
$26,427 |
$25,449 |
$25,413 |
$26,999 |
$25,294 |
$25,302 |
$25,175 |
$83,291 |
$3,481 |
$3,673 |
$3,813 |
$2,866 |
$3,132 |
$6,406 |
$12,551 |
$6,509 |
$5,271 |
|
Depreciation and Amortization (000) |
$2,312 |
$2,281 |
$3,310 |
$3,189 |
$52,077 |
$23,343 |
$6,187 |
$2,078 |
$622 |
$578 |
$632 |
$714 |
$1,113 |
$1,598 |
$4,931 |
$5,054 |
$2,192 |
$2,782 |
$2,964 |
$2,964 |
$3,110 |
$3,363 |
$4,221 |
$3,015 |
$3,129 |
$1,093 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other (000) |
$44 |
$253 |
-$174 |
$0 |
$104 |
-$556 |
-$8,055 |
-$138 |
$448 |
$870 |
$1,342 |
$966 |
$792 |
$2,282 |
$1,886 |
$1,283 |
$8,521 |
$14,750 |
$14,676 |
$14,506 |
$16,580 |
$18,655 |
$19,827 |
$21,452 |
$17,217 |
$6,889 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Indicies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aircraft In Fleet |
13 |
13 |
12 |
13 |
14 |
15 |
14 |
10 |
13 |
11 |
11 |
11 |
11 |
12 |
15 |
15 |
15 |
18 |
18 |
18 |
18 |
18 |
20 |
20 |
20 |
19 |
|
Seats Per Departure |
139 |
139 |
139 |
139 |
134 |
133 |
122 |
120 |
123 |
118 |
123 |
123 |
123 |
123 |
122 |
122 |
122 |
121 |
121 |
121 |
125 |
128 |
128 |
127 |
128 |
128 |
|
Average Stage Length |
124 |
124 |
126 |
127 |
126 |
127 |
129 |
128 |
128 |
127 |
129 |
132 |
131 |
133 |
134 |
135 |
137 |
137 |
138 |
138 |
139 |
138 |
139 |
140 |
138 |
142 |
|
Gallons of Fuel Per Block Hour |
884 |
880 |
981 |
982 |
944 |
952 |
752 |
541 |
687 |
695 |
687 |
668 |
668 |
653 |
639 |
646 |
658 |
646 |
646 |
643 |
643 |
637 |
632 |
633 |
634 |
642 |
|
Load Factor |
52.2% |
55.1% |
57.9% |
56.0% |
57.4% |
58.7% |
65.2% |
71.2% |
75.7% |
75.7% |
73.5% |
73.1% |
78.4% |
79.0% |
75.4% |
80.6% |
79.8% |
76.6% |
80.3% |
79.4% |
78.0% |
76.5% |
75.2% |
73.5% |
73.5% |
48.8% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Daily Utilization per Aircraft |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Block Hours |
7.03 |
6.88 |
6.51 |
6.42 |
6.25 |
6.23 |
6.75 |
7.59 |
5.22 |
5.93 |
6.01 |
6.68 |
7.06 |
7.68 |
7.32 |
6.93 |
6.83 |
6.40 |
6.32 |
6.56 |
6.68 |
6.77 |
6.62 |
6.70 |
6.44 |
2.84 |
|
Airborne Hours |
4.71 |
4.60 |
4.40 |
4.34 |
4.33 |
4.31 |
4.56 |
4.99 |
3.45 |
3.89 |
3.78 |
4.42 |
4.58 |
4.96 |
5.36 |
4.39 |
4.98 |
4.05 |
4.02 |
4.12 |
4.15 |
4.18 |
4.03 |
4.06 |
3.89 |
1.76 |
|
Departures |
11.56 |
11.18 |
10.74 |
10.76 |
10.71 |
10.54 |
10.18 |
12.28 |
8.65 |
9.85 |
9.80 |
10.60 |
11.09 |
11.87 |
11.10 |
10.31 |
10.18 |
9.46 |
9.15 |
9.31 |
9.32 |
9.35 |
8.95 |
8.99 |
8.73 |
3.90 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Traffic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Block Hours |
33,159 |
32,758 |
29,703 |
29,856 |
31,578 |
33,912 |
34,189 |
26,983 |
24,447 |
23,861 |
24,134 |
26,804 |
28,474 |
33,620 |
40,836 |
38,173 |
37,483 |
42,167 |
41,550 |
43,110 |
43,917 |
44,485 |
47,761 |
48,910 |
46,988 |
20,059 |
|
Airborne Hours |
22,231 |
21,876 |
20,090 |
20,179 |
21,882 |
23,485 |
23,068 |
17,737 |
16,159 |
15,676 |
15,194 |
17,751 |
18,493 |
21,740 |
29,883 |
24,189 |
27,336 |
26,688 |
26,389 |
27,068 |
27,273 |
27,472 |
29,047 |
29,663 |
28,366 |
12,421 |
|
Departures |
54,484 |
53,211 |
48,991 |
50,067 |
54,093 |
57,380 |
51,519 |
43,646 |
40,476 |
39,644 |
39,366 |
42,546 |
44,759 |
51,985 |
61,962 |
56,745 |
55,896 |
62,364 |
60,131 |
61,164 |
61,224 |
61,429 |
64,541 |
65,625 |
63,696 |
27,512 |
|
RPMs |
489,463,000 |
506,668,000 |
496,703,000 |
493,596,000 |
526,520,000 |
569,298,000 |
525,716,000 |
479,445,558 |
480,555,569 |
446,634,441 |
460,327,878 |
503,792,056 |
567,180,810 |
669,076,249 |
759,102,451 |
751,552,946 |
741,648,752 |
791,749,709 |
807,384,123 |
813,656,297 |
830,037,961 |
831,831,758 |
865,726,760 |
860,194,286 |
828,897,505 |
244,093,077 |
|
ASMs |
936,961,000 |
919,363,000 |
858,347,000 |
881,681,000 |
918,077,000 |
970,282,000 |
806,457,000 |
673,195,136 |
634,934,979 |
589,853,538 |
626,349,948 |
688,753,137 |
723,754,017 |
847,174,053 |
1,007,242,149 |
932,510,577 |
929,895,731 |
1,033,245,373 |
1,005,747,500 |
1,024,145,252 |
1,063,556,211 |
1,086,722,304 |
1,150,761,984 |
1,170,330,725 |
1,127,122,176 |
500,364,288 |
|
Miles |
6,740,344 |
6,613,773 |
6,175,864 |
6,343,041 |
6,834,774 |
7,294,470 |
6,631,382 |
5,603,748 |
5,162,073 |
5,017,812 |
5,092,276 |
5,599,619 |
5,884,179 |
6,897,251 |
8,272,763 |
7,654,829 |
7,635,980 |
8,522,521 |
8,303,670 |
8,449,409 |
8,528,402 |
8,490,018 |
8,990,328 |
9,183,358 |
8,805,846 |
3,909,096 |
|
Gallons |
29,303,425 |
28,835,838 |
29,152,357 |
29,315,511 |
29,817,967 |
32,297,268 |
25,714,983 |
14,600,044 |
16,794,024 |
16,579,109 |
16,590,116 |
17,916,078 |
19,018,418 |
21,964,380 |
26,087,420 |
24,660,167 |
24,677,211 |
27,226,510 |
26,849,960 |
27,741,249 |
28,235,748 |
28,341,328 |
30,166,411 |
30,936,523 |
29,785,384 |
12,875,206 |
|
Aircraft Days |
4,715 |
4,758 |
4,561 |
4,653 |
5,051 |
5,444 |
5,063 |
3,555 |
4,680 |
4,026 |
4,015 |
4,015 |
4,036 |
4,380 |
5,580 |
5,505 |
5,491 |
6,593 |
6,570 |
6,570 |
6,570 |
6,569 |
7,210 |
7,300 |
7,300 |
7,055 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Large Narrowbodies |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$1,055 |
$79,088 |
$216,668 |
$160,097 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pilots (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$324 |
$20,300 |
$46,348 |
$55,099 |
|
Salaries and Wages (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$39 |
$11,993 |
$28,447 |
$34,808 |
|
Pilot Training (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$134 |
$2,794 |
$4,068 |
$3,944 |
|
Benefits and Payroll Taxes
(000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$136 |
$4,653 |
$10,994 |
$14,551 |
|
Per Diem/ Personnel (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$15 |
$860 |
$2,840 |
$1,796 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchased Goods (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$250 |
$35,086 |
$85,320 |
$29,507 |
|
Fuel/Oil (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$185 |
$32,498 |
$78,693 |
$26,865 |
|
Insurance (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$230 |
$498 |
$774 |
|
Other (inc. Tax) (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$65 |
$2,358 |
$6,128 |
$1,868 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maintenance (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$263 |
$8,000 |
$49,413 |
$28,826 |
|
Labor (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$5 |
$867 |
$2,187 |
$3,485 |
|
Materials (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$137 |
$1,888 |
$1,697 |
$1,871 |
|
Third Party (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$56 |
$5,709 |
$18,637 |
$8,778 |
|
Total Direct (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$198 |
$5,934 |
$22,521 |
$13,438 |
|
Burden (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$64 |
$3,867 |
$26,892 |
$15,388 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aircraft Ownership (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$104 |
$6,420 |
$10,636 |
$15,037 |
|
Rentals (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$104 |
$2,574 |
$1,847 |
$6,106 |
|
Depreciation and Amortization (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$3,846 |
$8,789 |
$8,931 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$114 |
$9,281 |
$24,951 |
$31,628 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Indicies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aircraft In Fleet |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
5 |
13 |
17 |
|
Seats Per Departure |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
189 |
189 |
189 |
|
Average Stage Length |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
2,518 |
2,472 |
1,621 |
|
Gallons of Fuel Per Block Hour |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
829 |
800 |
747 |
|
Load Factor |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
85.5% |
87.5% |
58.5% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Daily Utilization per Aircraft |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Block Hours |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
8.83 |
10.18 |
3.66 |
|
Airborne Hours |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
8.54 |
9.51 |
3.33 |
|
Departures |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
1.58 |
1.86 |
0.97 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Traffic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Block Hours |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
16,488.00 |
49,605.00 |
23,079.00 |
|
Airborne Hours |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
15,959.00 |
46,333.00 |
20,998.00 |
|
Departures |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
2,951.00 |
9,041.00 |
6,121.00 |
|
RPMs |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1,200,818,696 |
3,694,963,183 |
1,096,831,585 |
|
ASMs |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1,404,428,760 |
4,223,518,551 |
1,875,543,579 |
|
Miles |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
7,431,486 |
22,346,688 |
9,923,511 |
|
Gallons |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
13,663,568 |
39,671,367 |
17,230,554 |
|
Aircraft Days |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
1,868.00 |
4,871.00 |
6,310.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Widebodies |
$107,671 |
$131,712 |
$144,774 |
$142,304 |
$163,265 |
$245,550 |
$248,662 |
$281,590 |
$260,259 |
$287,629 |
$350,049 |
$392,875 |
$451,904 |
$584,455 |
$454,944 |
$539,734 |
$776,156 |
$933,174 |
$1,060,130 |
$1,059,402 |
$861,088 |
$894,797 |
$935,730 |
$1,064,707 |
$888,994 |
$493,296 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pilots (000) |
$15,631 |
$15,849 |
$17,863 |
$17,843 |
$22,171 |
$27,926 |
$35,417 |
$44,706 |
$45,971 |
$45,264 |
$42,862 |
$42,703 |
$41,557 |
$46,153 |
$54,462 |
$61,303 |
$75,548 |
$100,987 |
$116,685 |
$112,073 |
$125,672 |
$127,616 |
$158,090 |
$165,928 |
$155,315 |
$138,379 |
|
Salaries and Wages (000) |
$9,571 |
$10,497 |
$12,320 |
$12,702 |
$15,675 |
$20,441 |
$23,147 |
$29,660 |
$29,051 |
$24,986 |
$24,944 |
$26,522 |
$28,679 |
$33,482 |
$32,393 |
$36,383 |
$44,210 |
$54,253 |
$64,691 |
$68,388 |
$70,653 |
$72,624 |
$104,005 |
$109,835 |
$104,248 |
$92,864 |
|
Pilot Training (000) |
$793 |
$471 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$2 |
$32 |
$0 |
$930 |
$1,766 |
$3,733 |
$4,726 |
$4,423 |
$5,055 |
$4,822 |
$5,163 |
$7,767 |
$11,447 |
$10,664 |
$8,205 |
|
Benefits and Payroll Taxes
(000) |
$4,664 |
$4,213 |
$4,763 |
$4,313 |
$5,154 |
$5,852 |
$10,434 |
$13,036 |
$15,003 |
$18,864 |
$15,832 |
$13,620 |
$9,941 |
$9,421 |
$18,118 |
$19,905 |
$23,103 |
$35,987 |
$40,952 |
$32,692 |
$44,328 |
$43,039 |
$38,723 |
$36,592 |
$33,813 |
$34,226 |
|
Per Diem/ Personnel (000) |
$603 |
$668 |
$780 |
$828 |
$1,343 |
$1,633 |
$1,835 |
$2,010 |
$1,917 |
$1,414 |
$2,086 |
$2,560 |
$2,905 |
$3,249 |
$3,020 |
$3,249 |
$4,502 |
$6,022 |
$6,619 |
$5,938 |
$5,869 |
$6,790 |
$7,595 |
$8,053 |
$6,590 |
$3,083 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchased Goods (000) |
$38,672 |
$54,042 |
$57,795 |
$48,934 |
$57,950 |
$99,746 |
$93,114 |
$83,175 |
$85,529 |
$118,023 |
$174,033 |
$205,602 |
$244,632 |
$354,203 |
$198,153 |
$267,493 |
$436,285 |
$546,245 |
$614,072 |
$595,116 |
$367,385 |
$303,776 |
$387,684 |
$493,934 |
$396,199 |
$115,265 |
|
Fuel/Oil (000) |
$35,786 |
$48,389 |
$51,613 |
$42,960 |
$51,720 |
$90,390 |
$83,578 |
$70,944 |
$73,864 |
$106,670 |
$162,953 |
$194,848 |
$232,904 |
$341,812 |
$189,107 |
$255,916 |
$422,651 |
$530,286 |
$599,638 |
$577,465 |
$352,600 |
$290,043 |
$371,817 |
$477,824 |
$383,901 |
$111,049 |
|
Insurance (000) |
$421 |
$499 |
$463 |
$453 |
$293 |
$392 |
$841 |
$3,153 |
$3,411 |
$2,890 |
$2,704 |
$2,162 |
$1,932 |
$1,276 |
$1,214 |
$1,318 |
$1,439 |
$2,684 |
$1,523 |
$1,226 |
$1,448 |
$1,555 |
$1,269 |
$1,178 |
$1,238 |
$1,362 |
|
Other (inc. Tax) (000) |
$2,465 |
$5,154 |
$5,718 |
$5,521 |
$5,938 |
$8,964 |
$8,695 |
$9,079 |
$8,255 |
$8,463 |
$8,376 |
$8,592 |
$9,796 |
$11,116 |
$7,831 |
$10,259 |
$12,195 |
$13,274 |
$12,911 |
$16,425 |
$13,337 |
$12,177 |
$14,598 |
$14,931 |
$11,060 |
$2,854 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maintenance (000) |
$42,506 |
$50,383 |
$56,297 |
$61,775 |
$70,094 |
$93,185 |
$97,867 |
$89,649 |
$47,810 |
$42,766 |
$49,379 |
$57,403 |
$76,182 |
$86,525 |
$102,719 |
$97,438 |
$135,297 |
$148,922 |
$171,307 |
$188,689 |
$188,345 |
$208,105 |
$193,514 |
$191,344 |
$169,147 |
$92,248 |
|
Labor (000) |
$607 |
$591 |
$640 |
$656 |
$697 |
$740 |
$1,083 |
$2,444 |
$2,310 |
$2,186 |
$2,456 |
$2,407 |
$2,344 |
$2,105 |
$2,052 |
$2,273 |
$2,419 |
$2,792 |
$3,220 |
$2,892 |
$2,797 |
$2,655 |
$2,312 |
$4,129 |
$3,493 |
$3,334 |
|
Materials (000) |
$157 |
$240 |
$256 |
$436 |
$590 |
$366 |
$363 |
$921 |
$2,422 |
$2,543 |
$3,409 |
$5,076 |
$8,821 |
$7,868 |
$9,320 |
$5,930 |
$6,224 |
$6,053 |
$5,194 |
$6,481 |
$4,049 |
$7,089 |
$7,859 |
$5,312 |
$4,141 |
$3,072 |
|
Third Party (000) |
$37,320 |
$45,207 |
$50,914 |
$56,163 |
$64,152 |
$84,077 |
$87,251 |
$72,634 |
$35,438 |
$29,855 |
$35,246 |
$41,928 |
$57,178 |
$67,580 |
$78,377 |
$75,193 |
$110,493 |
$123,862 |
$138,121 |
$158,110 |
$151,918 |
$160,464 |
$142,982 |
$152,560 |
$144,018 |
$66,015 |
|
Total Direct (000) |
$38,067 |
$46,039 |
$51,810 |
$57,256 |
$65,439 |
$85,181 |
$88,628 |
$75,967 |
$40,088 |
$34,831 |
$41,464 |
$49,412 |
$68,343 |
$77,553 |
$89,749 |
$86,964 |
$118,901 |
$132,707 |
$146,534 |
$167,460 |
$158,758 |
$170,208 |
$153,152 |
$161,416 |
$149,673 |
$72,421 |
|
Burden (000) |
$4,439 |
$4,345 |
$4,488 |
$4,519 |
$4,655 |
$8,004 |
$9,239 |
$13,682 |
$7,722 |
$7,935 |
$7,914 |
$7,991 |
$7,839 |
$8,972 |
$12,970 |
$10,474 |
$16,396 |
$16,215 |
$24,773 |
$21,229 |
$29,587 |
$37,897 |
$40,362 |
$29,928 |
$19,507 |
$19,832 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aircraft Ownership (000) |
$10,863 |
$11,341 |
$12,819 |
$13,752 |
$13,049 |
$24,193 |
$24,775 |
$64,092 |
$81,011 |
$80,525 |
$82,594 |
$85,567 |
$88,067 |
$94,135 |
$97,912 |
$105,036 |
$99,606 |
$99,432 |
$112,438 |
$110,186 |
$120,372 |
$149,998 |
$138,557 |
$153,935 |
$118,634 |
$101,067 |
|
Rentals (000) |
$10,484 |
$11,013 |
$12,237 |
$13,112 |
$10,620 |
$13,909 |
$23,064 |
$52,033 |
$80,396 |
$79,663 |
$81,376 |
$84,179 |
$70,627 |
$73,572 |
$76,790 |
$87,547 |
$99,606 |
$95,303 |
$104,862 |
$102,609 |
$112,787 |
$142,390 |
$130,779 |
$146,079 |
$110,183 |
$92,636 |
|
Depreciation and Amortization (000) |
$378 |
$328 |
$583 |
$640 |
$2,428 |
$10,284 |
$1,712 |
$12,059 |
$614 |
$862 |
$1,218 |
$1,388 |
$17,440 |
$20,563 |
$21,123 |
$17,489 |
$0 |
$4,129 |
$7,576 |
$7,576 |
$7,585 |
$7,609 |
$7,778 |
$7,856 |
$8,451 |
$8,431 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other (000) |
$0 |
$95 |
$0 |
$0 |
$0 |
$500 |
-$2,511 |
-$31 |
-$63 |
$1,050 |
$1,181 |
$1,599 |
$1,466 |
$3,439 |
$1,698 |
$8,465 |
$29,422 |
$37,588 |
$45,627 |
$53,339 |
$59,315 |
$105,302 |
$57,885 |
$59,566 |
$49,699 |
$46,338 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Indicies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aircraft In Fleet |
7 |
9 |
8 |
10 |
12 |
14 |
18 |
12 |
15 |
14 |
14 |
14 |
17 |
19 |
18 |
20 |
20 |
24 |
27 |
29 |
30 |
31 |
31 |
31 |
24 |
24 |
|
Seats Per Departure |
303 |
301 |
300 |
304 |
89 |
295 |
293 |
288 |
262 |
260 |
260 |
260 |
260 |
261 |
261 |
263 |
268 |
274 |
278 |
283 |
286 |
286 |
279 |
274 |
278 |
242 |
|
Average Stage Length |
2,323 |
2,254 |
2,284 |
2,190 |
7,824 |
2,575 |
2,690 |
2,400 |
2,527 |
2,649 |
2,715 |
2,678 |
2,655 |
2,477 |
2,751 |
2,753 |
2,930 |
3,088 |
3,192 |
3,074 |
2,982 |
3,009 |
3,000 |
3,037 |
3,293 |
3,140 |
|
Gallons of Fuel Per Block Hour |
1,864 |
2,377 |
2,274 |
2,291 |
2,366 |
2,492 |
2,518 |
1,625 |
1,651 |
1,610 |
1,470 |
1,572 |
1,578 |
1,506 |
1,561 |
1,550 |
1,583 |
1,627 |
1,651 |
1,675 |
1,637 |
1,654 |
1,661 |
1,636 |
1,700 |
1,657 |
|
Load Factor |
83.1% |
79.7% |
80.0% |
79.4% |
80.5% |
80.9% |
81.5% |
80.8% |
80.8% |
87.0% |
88.5% |
87.7% |
88.1% |
83.0% |
84.9% |
85.9% |
84.7% |
83.7% |
81.3% |
81.4% |
81.6% |
84.8% |
86.6% |
86.1% |
87.3% |
62.5% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Daily Utilization per Aircraft |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Block Hours |
9.55 |
9.26 |
10.75 |
8.94 |
9.17 |
8.97 |
7.78 |
10.15 |
9.84 |
10.41 |
11.27 |
11.47 |
11.09 |
10.32 |
10.74 |
10.52 |
11.79 |
12.06 |
12.06 |
11.27 |
11.38 |
11.61 |
12.04 |
12.39 |
13.20 |
5.19 |
|
Airborne Hours |
8.76 |
8.46 |
9.74 |
8.12 |
8.30 |
8.12 |
7.05 |
9.04 |
9.28 |
9.77 |
11.22 |
10.72 |
10.41 |
9.66 |
10.24 |
9.84 |
11.22 |
11.31 |
11.31 |
10.58 |
10.66 |
10.87 |
11.27 |
11.40 |
12.34 |
4.88 |
|
Departures |
1.96 |
1.92 |
2.21 |
1.89 |
1.84 |
1.62 |
1.34 |
1.88 |
1.85 |
1.88 |
1.99 |
2.03 |
1.98 |
1.95 |
1.82 |
1.78 |
1.89 |
1.84 |
1.78 |
1.72 |
1.77 |
1.79 |
1.86 |
1.89 |
1.87 |
0.78 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Traffic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Block Hours |
25,891 |
29,805 |
32,590 |
33,315 |
38,763 |
47,164 |
52,393 |
45,721 |
52,912 |
53,341 |
57,263 |
59,657 |
68,835 |
71,174 |
71,408 |
75,044 |
88,023 |
105,893 |
120,768 |
120,585 |
125,339 |
129,891 |
137,783 |
138,666 |
117,290 |
45,500 |
|
Airborne Hours |
23,747 |
27,207 |
29,542 |
30,286 |
35,051 |
42,702 |
47,469 |
40,710 |
49,879 |
50,044 |
57,037 |
55,778 |
64,630 |
66,633 |
68,039 |
70,214 |
83,769 |
99,257 |
113,346 |
113,189 |
117,438 |
121,614 |
128,971 |
127,598 |
109,656 |
42,747 |
|
Departures |
5,306 |
6,162 |
6,688 |
7,050 |
7,785 |
8,527 |
9,014 |
8,472 |
9,940 |
9,627 |
10,101 |
10,580 |
12,291 |
13,425 |
12,125 |
12,719 |
14,120 |
16,160 |
17,873 |
18,427 |
19,486 |
20,033 |
21,298 |
21,134 |
16,620 |
6,797 |
|
RPMs |
3,107,700,000 |
3,333,367,000 |
3,664,318,000 |
3,724,219,000 |
4,353,235,000 |
5,237,372,000 |
5,799,901,000 |
4,734,234,280 |
5,311,441,633 |
5,768,535,522 |
6,311,056,454 |
6,455,139,346 |
7,482,636,549 |
7,196,813,828 |
7,383,085,826 |
7,918,513,731 |
9,402,621,195 |
11,437,113,295 |
12,880,318,503 |
13,063,627,344 |
13,581,959,184 |
14,642,172,805 |
15,435,085,825 |
15,129,290,838 |
13,285,952,996 |
3,230,017,644 |
|
ASMs |
3,740,502,000 |
4,181,527,000 |
4,581,395,000 |
4,693,002,000 |
5,405,462,000 |
6,471,437,000 |
7,116,913,000 |
5,860,364,501 |
6,575,077,480 |
6,633,402,061 |
7,132,295,091 |
7,364,479,076 |
8,497,145,637 |
8,672,409,656 |
8,697,126,299 |
9,213,860,438 |
11,099,974,368 |
13,662,353,279 |
15,848,453,257 |
16,053,648,427 |
16,637,858,178 |
17,264,055,050 |
17,827,123,889 |
17,572,342,658 |
15,213,770,956 |
5,170,708,538 |
|
Miles |
12,328,297 |
13,888,878 |
15,276,839 |
15,442,746 |
60,907,015 |
21,955,815 |
24,251,580 |
20,332,466 |
25,114,625 |
25,500,488 |
27,423,011 |
28,332,077 |
32,629,006 |
33,257,973 |
33,358,657 |
35,017,868 |
41,369,758 |
49,894,698 |
57,046,742 |
56,653,798 |
58,097,610 |
60,272,793 |
63,901,171 |
64,191,444 |
54,733,000 |
21,344,040 |
|
Gallons |
48,254,237 |
70,848,227 |
74,114,285 |
76,318,400 |
91,699,655 |
117,525,596 |
131,904,819 |
74,299,887 |
87,336,355 |
85,891,067 |
84,156,782 |
93,786,260 |
108,629,357 |
107,200,817 |
111,502,130 |
116,334,940 |
139,325,531 |
172,237,847 |
199,364,340 |
201,940,031 |
205,129,603 |
214,870,470 |
228,862,661 |
226,898,853 |
199,428,118 |
75,371,216 |
|
Aircraft Days |
2,712 |
3,217 |
3,032 |
3,728 |
4,225 |
5,260 |
6,732 |
4,504 |
5,375 |
5,123 |
5,082 |
5,202 |
6,209 |
6,897 |
6,647 |
7,135 |
7,463 |
8,778 |
10,018 |
10,698 |
11,016 |
11,188 |
11,447 |
11,194 |
8,884 |
8,761 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Fleet |
$181,731 |
$209,329 |
$221,579 |
$219,853 |
$296,272 |
$351,773 |
$325,166 |
$371,457 |
$343,898 |
$382,358 |
$453,764 |
$509,728 |
$584,968 |
$747,226 |
$613,254 |
$709,495 |
$1,039,230 |
$1,140,818 |
$1,271,021 |
$1,270,543 |
$1,047,484 |
$1,069,261 |
$1,137,238 |
$1,375,337 |
$1,321,982 |
$780,640 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pilots (000) |
$30,853 |
$29,469 |
$30,538 |
$30,424 |
$36,042 |
$42,936 |
$54,355 |
$65,521 |
$64,904 |
$66,256 |
$63,137 |
$63,191 |
$61,048 |
$67,161 |
$83,349 |
$89,953 |
$102,841 |
$133,426 |
$149,335 |
$143,207 |
$162,010 |
$164,801 |
$200,040 |
$228,896 |
$245,953 |
$234,471 |
|
Salaries and Wages (000) |
$19,238 |
$19,709 |
$21,376 |
$21,927 |
$26,027 |
$32,112 |
$36,188 |
$44,362 |
$41,905 |
$37,213 |
$37,179 |
$39,109 |
$42,102 |
$49,028 |
$48,583 |
$52,362 |
$60,437 |
$71,654 |
$82,551 |
$87,115 |
$89,916 |
$92,253 |
$128,606 |
$149,052 |
$159,988 |
$153,659 |
|
Pilot Training (000) |
$1,574 |
$951 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$2 |
$32 |
$0 |
$1,624 |
$3,000 |
$5,127 |
$6,089 |
$5,959 |
$6,531 |
$6,544 |
$7,400 |
$11,545 |
$17,692 |
$19,291 |
$15,205 |
|
Benefits and Payroll Taxes
(000) |
$9,216 |
$7,924 |
$8,211 |
$7,467 |
$8,362 |
$8,990 |
$16,028 |
$19,049 |
$20,926 |
$27,486 |
$23,531 |
$21,074 |
$15,515 |
$14,139 |
$29,512 |
$30,764 |
$32,193 |
$49,044 |
$53,526 |
$42,862 |
$59,001 |
$57,446 |
$51,262 |
$52,415 |
$56,374 |
$60,096 |
|
Per Diem/ Personnel (000) |
$825 |
$885 |
$950 |
$1,029 |
$1,652 |
$1,834 |
$2,139 |
$2,110 |
$2,073 |
$1,556 |
$2,427 |
$3,006 |
$3,399 |
$3,993 |
$3,630 |
$3,827 |
$5,085 |
$6,638 |
$7,300 |
$6,699 |
$6,550 |
$7,702 |
$8,627 |
$9,737 |
$10,299 |
$5,512 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchased Goods (000) |
$57,515 |
$76,701 |
$78,882 |
$67,296 |
$77,045 |
$127,967 |
$116,200 |
$100,601 |
$101,850 |
$139,745 |
$204,240 |
$244,496 |
$294,145 |
$426,304 |
$245,641 |
$324,887 |
$515,279 |
$634,944 |
$700,632 |
$678,225 |
$417,880 |
$344,769 |
$441,349 |
$598,993 |
$542,497 |
$163,922 |
|
Fuel/Oil (000) |
$53,096 |
$68,489 |
$70,274 |
$59,017 |
$68,467 |
$115,791 |
$103,995 |
$84,942 |
$87,527 |
$125,991 |
$190,490 |
$230,860 |
$278,996 |
$409,524 |
$232,971 |
$309,301 |
$496,782 |
$613,633 |
$681,071 |
$655,538 |
$399,474 |
$327,835 |
$421,472 |
$575,657 |
$519,414 |
$155,712 |
|
Insurance (000) |
$853 |
$906 |
$843 |
$796 |
$546 |
$663 |
$1,535 |
$5,099 |
$4,669 |
$3,764 |
$3,514 |
$2,789 |
$2,465 |
$1,615 |
$1,675 |
$1,822 |
$1,860 |
$3,069 |
$1,717 |
$1,355 |
$1,563 |
$1,665 |
$1,378 |
$1,539 |
$1,864 |
$2,276 |
|
Other (inc. Tax) (000) |
$3,566 |
$7,307 |
$7,765 |
$7,483 |
$8,032 |
$11,514 |
$10,670 |
$10,560 |
$9,655 |
$9,989 |
$10,237 |
$10,847 |
$12,684 |
$15,165 |
$10,995 |
$13,764 |
$16,638 |
$18,242 |
$17,844 |
$21,332 |
$16,843 |
$15,269 |
$18,498 |
$21,797 |
$21,219 |
$5,934 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maintenance (000) |
$74,152 |
$83,248 |
$91,561 |
$100,117 |
$113,294 |
$129,491 |
$117,312 |
$107,905 |
$64,069 |
$66,907 |
$75,189 |
$87,782 |
$111,339 |
$127,013 |
$152,535 |
$149,642 |
$198,078 |
$214,415 |
$241,676 |
$264,303 |
$265,349 |
$279,242 |
$268,735 |
$281,228 |
$302,758 |
$174,923 |
|
Labor (000) |
$6,071 |
$6,099 |
$6,566 |
$6,213 |
$6,720 |
$7,703 |
$5,586 |
$5,922 |
$5,746 |
$6,361 |
$6,719 |
$6,757 |
$7,146 |
$6,812 |
$7,321 |
$7,626 |
$8,289 |
$9,835 |
$10,659 |
$9,172 |
$10,112 |
$9,494 |
$8,968 |
$13,831 |
$15,652 |
$17,937 |
|
Materials (000) |
$4,774 |
$5,508 |
$6,741 |
$6,541 |
$7,547 |
$6,061 |
$2,960 |
$1,990 |
$3,803 |
$4,721 |
$5,812 |
$9,176 |
$12,245 |
$12,299 |
$14,098 |
$11,266 |
$13,125 |
$12,288 |
$11,682 |
$13,426 |
$10,074 |
$13,762 |
$15,369 |
$12,874 |
$12,549 |
$9,041 |
|
Third Party (000) |
$60,340 |
$66,217 |
$71,939 |
$78,883 |
$88,335 |
$104,573 |
$98,557 |
$83,614 |
$44,190 |
$43,146 |
$50,220 |
$59,625 |
$79,679 |
$94,567 |
$113,093 |
$111,822 |
$155,734 |
$169,520 |
$188,799 |
$207,096 |
$208,859 |
$209,378 |
$192,347 |
$216,784 |
$221,159 |
$104,915 |
|
Total Direct (000) |
$66,389 |
$76,104 |
$84,294 |
$92,795 |
$105,771 |
$118,334 |
$106,213 |
$91,412 |
$53,638 |
$54,475 |
$63,104 |
$75,558 |
$99,893 |
$113,678 |
$134,513 |
$135,510 |
$176,912 |
$191,643 |
$211,140 |
$229,672 |
$229,039 |
$231,772 |
$216,684 |
$240,322 |
$247,205 |
$131,196 |
|
Burden (000) |
$7,763 |
$7,144 |
$7,267 |
$7,322 |
$7,523 |
$11,157 |
$11,099 |
$16,493 |
$10,431 |
$12,432 |
$12,085 |
$12,224 |
$11,446 |
$13,336 |
$18,023 |
$14,132 |
$21,166 |
$22,772 |
$30,536 |
$34,632 |
$36,310 |
$47,470 |
$52,051 |
$42,707 |
$55,586 |
$43,732 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aircraft Ownership (000) |
$19,168 |
$19,564 |
$20,773 |
$22,017 |
$69,788 |
$51,435 |
$47,865 |
$97,599 |
$112,691 |
$107,530 |
$108,675 |
$111,694 |
$116,179 |
$121,027 |
$128,145 |
$135,265 |
$185,089 |
$105,695 |
$119,076 |
$116,963 |
$126,349 |
$156,494 |
$149,288 |
$175,921 |
$138,908 |
$122,468 |
|
Rentals (000) |
$16,478 |
$16,954 |
$16,881 |
$18,188 |
$15,283 |
$17,808 |
$39,966 |
$83,462 |
$111,454 |
$106,090 |
$106,825 |
$109,592 |
$97,625 |
$98,866 |
$102,092 |
$112,723 |
$182,897 |
$98,784 |
$108,535 |
$106,422 |
$115,654 |
$145,521 |
$137,289 |
$161,204 |
$118,539 |
$104,012 |
|
Depreciation and Amortization (000) |
$2,690 |
$2,610 |
$3,892 |
$3,829 |
$54,506 |
$33,627 |
$7,899 |
$14,137 |
$1,237 |
$1,441 |
$1,850 |
$2,102 |
$18,553 |
$22,161 |
$26,053 |
$22,543 |
$2,192 |
$6,911 |
$10,541 |
$10,541 |
$10,695 |
$10,972 |
$11,999 |
$14,717 |
$20,369 |
$18,456 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other (000) |
$43 |
$348 |
-$174 |
$0 |
$104 |
-$56 |
-$10,565 |
-$169 |
$385 |
$1,921 |
$2,522 |
$2,565 |
$2,258 |
$5,721 |
$3,583 |
$9,748 |
$37,943 |
$52,338 |
$60,303 |
$67,845 |
$75,895 |
$123,957 |
$77,826 |
$90,299 |
$91,867 |
$84,855 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Indicies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aircraft In Fleet |
20 |
22 |
21 |
23 |
25 |
29 |
32 |
22 |
28 |
25 |
25 |
25 |
28 |
31 |
33 |
35 |
35 |
42 |
45 |
47 |
48 |
49 |
51 |
56 |
58 |
60 |
|
Seats Per Departure |
245 |
249 |
254 |
256 |
93 |
254 |
257 |
252 |
238 |
237 |
239 |
237 |
239 |
237 |
233 |
238 |
245 |
252 |
258 |
262 |
266 |
267 |
260 |
249 |
239 |
215 |
|
Average Stage Length |
319 |
345 |
385 |
381 |
1,095 |
444 |
510 |
498 |
601 |
619 |
657 |
639 |
675 |
614 |
562 |
614 |
700 |
744 |
838 |
818 |
825 |
844 |
849 |
901 |
961 |
870 |
|
Gallons of Fuel Per Block Hour |
1,313 |
1,593 |
1,658 |
1,672 |
1,728 |
1,848 |
1,820 |
1,223 |
1,346 |
1,327 |
1,238 |
1,292 |
1,312 |
1,233 |
1,226 |
1,245 |
1,307 |
1,347 |
1,394 |
1,403 |
1,379 |
1,395 |
1,396 |
1,330 |
1,257 |
1,190 |
|
Load Factor |
76.9% |
75.3% |
76.5% |
75.7% |
77.2% |
78.0% |
79.8% |
79.8% |
80.3% |
86.0% |
87.3% |
86.4% |
87.3% |
82.6% |
83.9% |
85.4% |
84.3% |
83.2% |
81.2% |
81.3% |
81.4% |
84.3% |
85.9% |
85.3% |
86.6% |
60.6% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Daily Utilization per Aircraft |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Block Hours |
7.95 |
7.84 |
8.20 |
7.54 |
7.58 |
7.57 |
7.34 |
9.02 |
7.69 |
8.44 |
8.95 |
9.38 |
9.50 |
9.29 |
9.18 |
8.96 |
9.69 |
9.63 |
9.79 |
9.48 |
9.62 |
9.82 |
9.95 |
10.02 |
10.16 |
4.01 |
|
Airborne Hours |
6.19 |
6.15 |
6.54 |
6.02 |
6.14 |
6.18 |
5.98 |
7.25 |
6.57 |
7.18 |
7.94 |
7.98 |
8.11 |
7.84 |
8.01 |
7.47 |
8.58 |
8.19 |
8.42 |
8.12 |
8.23 |
8.40 |
8.47 |
8.51 |
8.76 |
3.44 |
|
Departures |
8.05 |
7.44 |
7.33 |
6.82 |
6.67 |
6.16 |
5.13 |
6.47 |
5.01 |
5.39 |
5.44 |
5.76 |
5.57 |
5.80 |
6.06 |
5.50 |
5.40 |
5.11 |
4.70 |
4.61 |
4.59 |
4.59 |
4.60 |
4.41 |
4.24 |
1.83 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Traffic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Block Hours |
59,050 |
62,563 |
62,293 |
63,171 |
70,341 |
81,076 |
86,582 |
72,704 |
77,359 |
77,202 |
81,397 |
86,461 |
97,309 |
104,794 |
112,244 |
113,217 |
125,506 |
148,060 |
162,318 |
163,695 |
169,256 |
174,376 |
185,544 |
204,064 |
213,883 |
88,638 |
|
Airborne Hours |
45,978 |
49,083 |
49,632 |
50,465 |
56,933 |
66,187 |
70,537 |
58,447 |
66,038 |
65,720 |
72,231 |
73,529 |
83,123 |
88,373 |
97,922 |
94,403 |
111,105 |
125,945 |
139,735 |
140,257 |
144,711 |
149,086 |
158,018 |
173,220 |
184,355 |
76,166 |
|
Departures |
59,790 |
59,373 |
55,679 |
57,117 |
61,878 |
65,907 |
60,533 |
52,118 |
50,416 |
49,271 |
49,467 |
53,126 |
57,050 |
65,410 |
74,087 |
69,464 |
70,016 |
78,524 |
78,004 |
79,591 |
80,710 |
81,462 |
85,839 |
89,710 |
89,357 |
40,430 |
|
RPMs |
3,597,163,000 |
3,840,035,000 |
4,161,021,000 |
4,217,815,000 |
4,879,755,000 |
5,806,670,000 |
6,325,617,000 |
5,213,679,838 |
5,791,997,202 |
6,215,169,963 |
6,771,384,332 |
6,958,931,402 |
8,049,817,359 |
7,865,890,077 |
8,142,188,277 |
8,670,066,677 |
10,144,269,947 |
12,228,863,004 |
13,687,702,626 |
13,877,283,641 |
14,411,997,145 |
15,474,004,563 |
16,300,812,585 |
17,190,303,820 |
17,809,813,684 |
4,570,942,306 |
|
ASMs |
4,677,463,000 |
5,100,890,000 |
5,439,742,000 |
5,574,683,000 |
6,323,539,000 |
7,441,719,000 |
7,923,370,000 |
6,533,559,637 |
7,210,012,459 |
7,223,255,599 |
7,758,645,039 |
8,053,232,213 |
9,220,899,654 |
9,519,583,709 |
9,704,368,448 |
10,146,371,015 |
12,029,870,099 |
14,695,598,652 |
16,854,200,757 |
17,077,793,679 |
17,701,414,389 |
18,350,777,354 |
18,977,885,873 |
20,147,102,143 |
20,564,411,683 |
7,546,616,405 |
|
Miles |
19,068,641 |
20,502,651 |
21,452,703 |
21,785,787 |
67,741,789 |
29,250,285 |
30,882,962 |
25,936,214 |
30,276,698 |
30,518,300 |
32,515,287 |
33,931,696 |
38,513,185 |
40,155,224 |
41,631,420 |
42,672,697 |
49,005,738 |
58,417,219 |
65,350,412 |
65,103,207 |
66,626,012 |
68,762,811 |
72,891,499 |
80,806,288 |
85,885,534 |
35,176,647 |
|
Gallons |
77,557,662 |
99,684,065 |
103,266,642 |
105,633,911 |
121,517,622 |
149,822,864 |
157,619,802 |
88,899,931 |
104,130,379 |
102,470,176 |
100,746,898 |
111,702,338 |
127,647,775 |
129,165,197 |
137,589,550 |
140,995,107 |
164,002,742 |
199,464,357 |
226,214,300 |
229,681,280 |
233,365,351 |
243,211,798 |
259,029,072 |
271,498,944 |
268,884,869 |
105,476,976 |
|
Aircraft Days |
7,427 |
7,975 |
7,593 |
8,381 |
9,276 |
10,704 |
11,795 |
8,059 |
10,055 |
9,149 |
9,097 |
9,217 |
10,245 |
11,277 |
12,227 |
12,640 |
12,954 |
15,371 |
16,588 |
17,268 |
17,586 |
17,757 |
18,657 |
20,362 |
21,055 |
22,126 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUPPORTING DATA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Days |
365 |
366 |
365 |
365 |
365 |
366 |
365 |
365 |
365 |
366 |
365 |
365 |
365 |
365 |
365 |
365 |
365 |
366 |
365 |
365 |
365 |
366 |
365 |
365 |
365 |
366 |
Small
Narrowbodies N1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N1 |
Sum of Block Hours |
33159 |
32758 |
29703 |
29856 |
31578 |
33912 |
34189 |
26983 |
24447 |
23861 |
24134 |
26804 |
28474 |
33620 |
40836 |
38173 |
37483 |
42167 |
41550 |
43110 |
43917 |
44485 |
47761 |
48910 |
46988 |
20059 |
N1 |
Sum of Airborne Hours |
22231 |
21876 |
20090 |
20179 |
21882 |
23485 |
23068 |
17737 |
16159 |
15676 |
15194 |
17751 |
18493 |
21740 |
29883 |
24189 |
27336 |
26688 |
26389 |
27068 |
27273 |
27472 |
29047 |
29663 |
28366 |
12421 |
N1 |
Sum of Departures |
54484 |
53211 |
48991 |
50067 |
54093 |
57380 |
51519 |
43646 |
40476 |
39644 |
39366 |
42546 |
44759 |
51985 |
61962 |
56745 |
55896 |
62364 |
60131 |
61164 |
61224 |
61429 |
64541 |
65625 |
63696 |
27512 |
N1 |
Sum of RPMs |
4.895E+08 |
5.067E+08 |
4.967E+08 |
4.936E+08 |
5.265E+08 |
5.693E+08 |
5.257E+08 |
4.794E+08 |
4.806E+08 |
4.466E+08 |
4.603E+08 |
5.038E+08 |
5.672E+08 |
6.691E+08 |
7.591E+08 |
7.516E+08 |
7.416E+08 |
791749709 |
807384123 |
813656297 |
830037961 |
831831758 |
865726760 |
860194286 |
828897505 |
244093077 |
N1 |
Sum of ASMs |
9.370E+08 |
9.194E+08 |
8.583E+08 |
8.817E+08 |
9.181E+08 |
9.703E+08 |
8.065E+08 |
6.732E+08 |
6.349E+08 |
5.899E+08 |
6.263E+08 |
6.888E+08 |
7.238E+08 |
8.472E+08 |
1.007E+09 |
9.325E+08 |
9.299E+08 |
1033245373 |
1005747500 |
1024145252 |
1063556211 |
1086722304 |
1150761984 |
1170330725 |
1127122176 |
500364288 |
N1 |
Sum of Miles |
6.740E+06 |
6.614E+06 |
6.176E+06 |
6.343E+06 |
6.835E+06 |
7.294E+06 |
6.631E+06 |
5.604E+06 |
5.162E+06 |
5.018E+06 |
5.092E+06 |
5.600E+06 |
5.884E+06 |
6.897E+06 |
8.273E+06 |
7.655E+06 |
7.636E+06 |
8522521 |
8303670 |
8449409 |
8528402 |
8490018 |
8990328 |
9183358 |
8805846 |
3909096 |
N1 |
Sum of Gallons |
2.930E+07 |
2.884E+07 |
2.915E+07 |
2.932E+07 |
2.982E+07 |
3.230E+07 |
2.571E+07 |
1.460E+07 |
1.679E+07 |
1.658E+07 |
1.659E+07 |
1.792E+07 |
1.902E+07 |
2.196E+07 |
2.609E+07 |
2.466E+07 |
2.468E+07 |
27226510 |
26849960 |
27741249 |
28235748 |
28341328 |
30166411 |
30936523 |
29785384 |
12875206 |
N1 |
Sum of ACFleet |
4715 |
4758 |
4561 |
4653 |
5051 |
5444 |
5063 |
3555 |
4680 |
4026 |
4015 |
4015 |
4036 |
4380 |
5580 |
5505 |
5491 |
6593 |
6570 |
6570 |
6570 |
6569 |
7210 |
7300 |
7300 |
7055 |
N1 |
Sum of Total AC Op |
74060.11 |
77617.65 |
76804.68 |
77549.41 |
133007.72 |
106222.62 |
76503.44 |
89866.9 |
83639.56 |
94729.89 |
103714.69 |
116852.93 |
133063.82 |
162770.81 |
158310.36 |
169760.62 |
263073.71 |
207644.01 |
210891.38 |
211141.13 |
186396.12 |
174464.54 |
200452.96 |
231542.04 |
216319.75 |
127246.58 |
N1 |
Sum of Pilots |
15222.35 |
13619.68 |
12674.53 |
12580.47 |
13870.47 |
15009.88 |
18938.05 |
20815.09 |
18932.82 |
20991.43 |
20274.89 |
20487.7 |
19490.58 |
21007.9 |
28887.43 |
28650.74 |
27293.58 |
32439.21 |
32649.53 |
31134.42 |
36338.88 |
37184.55 |
41625.46 |
42668.5 |
44289.42 |
40993.34 |
N1 |
Sum of Salaries and Wages |
9666.39 |
9211.71 |
9056.67 |
9225 |
10352.67 |
11670.85 |
13040.22 |
14702.56 |
12853.63 |
12227.1 |
12234.82 |
12586.94 |
13422.72 |
15545.73 |
16190.36 |
15979.56 |
16226.97 |
17401.64 |
17859.45 |
18726.78 |
19263.12 |
19628.88 |
24561.81 |
27224.45 |
27293.07 |
25986.52 |
N1 |
Sum of Pilot Training |
781.11 |
479.99 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
693.62 |
1234.24 |
1393.86 |
1363.71 |
1535.82 |
1476.59 |
1721.45 |
2237.26 |
3644.32 |
3451.49 |
4559.63 |
3056.06 |
N1 |
Sum of Benefits and Payroll Taxes |
4552.35 |
3710.99 |
3447.86 |
3154.51 |
3208.36 |
3137.59 |
5593.8 |
6012.87 |
5923.31 |
8622.26 |
7699.3 |
7454.69 |
5574.14 |
4718.18 |
11393.95 |
10858.42 |
9089.82 |
13057.89 |
12573.73 |
10169.83 |
14673.57 |
14406.82 |
12403.3 |
11169 |
11567.64 |
11318.89 |
N1 |
Sum of Per Diem/ Personnel |
222.5 |
216.99 |
170 |
200.96 |
309.44 |
201.44 |
304.03 |
99.66 |
155.88 |
142.07 |
340.77 |
446.07 |
493.72 |
743.99 |
609.5 |
578.52 |
582.93 |
615.97 |
680.53 |
761.22 |
680.74 |
911.59 |
1016.03 |
823.56 |
869.08 |
631.87 |
N1 |
Sum of Purchased Goods |
18843.24 |
22658.63 |
21086.96 |
18362.22 |
19094.3 |
28221.23 |
23085.39 |
17425.89 |
16321.12 |
21721.84 |
30206.99 |
38893.68 |
49512.62 |
72100.75 |
47488.27 |
57393.68 |
78994.05 |
88698.55 |
86560.72 |
83109.1 |
50495.37 |
40992.6 |
53414.66 |
69972.21 |
60978.22 |
19150.41 |
N1 |
Sum of Fuel/Oil |
17309.69 |
20099.43 |
18660.91 |
16057.1 |
16747.47 |
25400.72 |
20416.6 |
13998.44 |
13662.85 |
19321.19 |
27536.42 |
36011.84 |
46091.77 |
67712.3 |
43863.28 |
53384.82 |
74130.68 |
83346.36 |
81433.34 |
78073.33 |
46874.66 |
37791.78 |
49469.94 |
65334.34 |
56819.37 |
17798.45 |
N1 |
Sum of Insurance |
432.48 |
406.24 |
379.51 |
343.02 |
252.74 |
270.92 |
693.61 |
1945.77 |
1258.23 |
874.19 |
809.62 |
626.81 |
532.82 |
338.91 |
461.03 |
503.62 |
420.5 |
384.93 |
194.39 |
129.2 |
114.84 |
109.08 |
109.06 |
130.72 |
128.08 |
140.32 |
N1 |
Sum of Other (inc. Tax) |
1101.07 |
2152.96 |
2046.54 |
1962.1 |
2094.09 |
2549.59 |
1975.18 |
1481.68 |
1400.04 |
1526.46 |
1860.95 |
2255.03 |
2888.03 |
4049.54 |
3163.96 |
3505.24 |
4442.87 |
4967.26 |
4932.99 |
4906.57 |
3505.87 |
3091.74 |
3835.66 |
4507.15 |
4030.77 |
1211.64 |
N1 |
Sum of MX |
31646.1 |
32864.15 |
35263.38 |
38341.68 |
43199.65 |
36305.72 |
19445.36 |
18256.29 |
16258.47 |
24140.96 |
25810.58 |
30378.78 |
35157.13 |
40487.93 |
49816.21 |
52203.69 |
62781.81 |
65493.49 |
70368.13 |
75614.6 |
77004.61 |
71136.78 |
74959.16 |
81883.17 |
84197.73 |
53850.01 |
N1 |
Sum of Labor |
5463.45 |
5507.95 |
5926.06 |
5556.38 |
6022.77 |
6962.41 |
4502.03 |
3478.78 |
3435.98 |
4175.47 |
4262.67 |
4349.89 |
4802.59 |
4706.93 |
5269.85 |
5353.18 |
5869.9 |
7043.21 |
7439.27 |
6280 |
7315.03 |
6838.72 |
6651.04 |
8835.78 |
9972.61 |
11117.88 |
N1 |
Sum of Materials |
4616.28 |
5267.29 |
6485.03 |
6104.39 |
6956.7 |
5694.95 |
2596.61 |
1068.84 |
1380.96 |
2177.68 |
2403.02 |
4099.64 |
3424.24 |
4430.68 |
4778.06 |
5336.07 |
6900.42 |
6235.35 |
6487.97 |
6945.41 |
6025.7 |
6673.68 |
7373.69 |
5673.92 |
6710.68 |
4098.05 |
N1 |
Sum of Third Party |
23019.6 |
21009.46 |
21025.14 |
22719.84 |
24182.36 |
20496.1 |
11306.4 |
10979.95 |
8752.34 |
13290.79 |
14973.95 |
17696.2 |
22501.57 |
26986.79 |
34715.68 |
36628.56 |
45241.39 |
45657.8 |
50677.95 |
48986.2 |
56940.88 |
48914.38 |
49309.17 |
58515.48 |
58503.95 |
30121.44 |
N1 |
Sum of Total Direct |
28321.85 |
30064.91 |
32484.01 |
35538.9 |
40331.59 |
33153.46 |
17585.11 |
15444.9 |
13549.99 |
19643.92 |
21639.65 |
26145.74 |
31550.16 |
36124.4 |
44763.59 |
48546.06 |
58011.7 |
58936.35 |
64605.17 |
62211.6 |
70281.56 |
61564.33 |
63333.9 |
72971.95 |
75010.86 |
45337.37 |
N1 |
Sum of Burden |
3324.26 |
2799.23 |
2779.37 |
2802.78 |
2868.06 |
3152.29 |
1860.26 |
2811.38 |
2708.48 |
4497.05 |
4170.94 |
4233.06 |
3606.96 |
4363.52 |
5052.61 |
3657.64 |
4770.11 |
6557.18 |
5762.96 |
13403.01 |
6723.05 |
9572.46 |
11625.25 |
8911.23 |
9186.88 |
8512.65 |
N1 |
Sum of Aircraft Ownership |
8304.91 |
8222.55 |
7953.69 |
8265.07 |
56739.68 |
27241.84 |
23089.25 |
33507.59 |
31679.61 |
27005.21 |
26080.66 |
26127.25 |
28111.63 |
26891.93 |
30232.77 |
30229.52 |
85482.92 |
6263.08 |
6637.5 |
6777.3 |
5976.77 |
6495.32 |
10627.05 |
15565.95 |
9637.62 |
6363.83 |
N1 |
Sum of Rentals |
5993.19 |
5941.12 |
4643.91 |
5075.85 |
4662.46 |
3898.98 |
16902.35 |
31429.57 |
31057.18 |
26426.77 |
25449.05 |
25413.27 |
26998.68 |
25293.91 |
25302.02 |
25175.25 |
83290.5 |
3481.15 |
3673.3 |
3813.1 |
2866.36 |
3131.86 |
6406.35 |
12550.76 |
6508.8 |
5270.51 |
N1 |
Sum of Depreciation and Amortization |
2311.72 |
2281.43 |
3309.78 |
3189.22 |
52077.22 |
23342.86 |
6186.9 |
2078.02 |
622.43 |
578.44 |
631.61 |
713.98 |
1112.95 |
1598.02 |
4930.75 |
5054.27 |
2192.42 |
2781.93 |
2964.2 |
2964.2 |
3110.41 |
3363.46 |
4220.7 |
3015.19 |
3128.82 |
1093.32 |
N1 |
Sum of Other |
41.87 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
354.39 |
347.95 |
978.55 |
949.34 |
791.89 |
1692.05 |
1404.19 |
1324.34 |
1689.59 |
1818.14 |
1871.69 |
1661.29 |
2304.04 |
2954.77 |
3762.14 |
4061.46 |
3891.02 |
1791.91 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Large
Narrowbodies N2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N2 |
Sum of Block Hours |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
16488 |
49605 |
23079 |
N2 |
Sum of Airborne Hours |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
15959 |
46333 |
20998 |
N2 |
Sum of Departures |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2951 |
9041 |
6121 |
N2 |
Sum of RPMs |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0 |
0 |
0 |
0 |
0 |
0 |
1200818696 |
3694963183 |
1096831585 |
N2 |
Sum of ASMs |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0 |
0 |
0 |
0 |
0 |
0 |
1404428760 |
4223518551 |
1875543579 |
N2 |
Sum of Miles |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0 |
0 |
0 |
0 |
0 |
0 |
7431486 |
22346688 |
9923511 |
N2 |
Sum of Gallons |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0 |
0 |
0 |
0 |
0 |
0 |
13663568 |
39671367 |
17230554 |
N2 |
Sum of ACFleet |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1868 |
4871 |
6310 |
N2 |
Sum of Total AC Op |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1054.53 |
79087.58 |
216667.94 |
160096.84 |
N2 |
Sum of Pilots |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
323.89 |
20299.66 |
46348.26 |
55099.32 |
N2 |
Sum of Salaries and Wages |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
39.12 |
11992.68 |
28446.93 |
34808.21 |
N2 |
Sum of Pilot Training |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
133.66 |
2793.93 |
4067.67 |
3944.12 |
N2 |
Sum of Benefits and Payroll Taxes |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
136.05 |
4653.21 |
10993.95 |
14550.74 |
N2 |
Sum of Per Diem/ Personnel |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
15.06 |
859.84 |
2839.71 |
1796.25 |
N2 |
Sum of Purchased Goods |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
249.93 |
35086.47 |
85319.75 |
29506.85 |
N2 |
Sum of Fuel/Oil |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
185.17 |
32498.48 |
78693.09 |
26865.02 |
N2 |
Sum of Insurance |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
229.6 |
498.22 |
773.61 |
N2 |
Sum of Other (inc. Tax) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
64.76 |
2358.39 |
6128.44 |
1868.22 |
N2 |
Sum of MX |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
262.55 |
8000.45 |
49412.73 |
28825.63 |
N2 |
Sum of Labor |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
5.32 |
866.9 |
2186.76 |
3484.73 |
N2 |
Sum of Materials |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
136.92 |
1888.07 |
1696.72 |
1871.32 |
N2 |
Sum of Third Party |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
56.1 |
5708.59 |
18637.34 |
8777.75 |
N2 |
Sum of Total Direct |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
198.34 |
5934.39 |
22520.83 |
13437.61 |
N2 |
Sum of Burden |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
64.21 |
3867.26 |
26891.89 |
15388 |
N2 |
Sum of Aircraft Ownership |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
103.82 |
6420.08 |
10635.89 |
15037.24 |
N2 |
Sum of Rentals |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
103.82 |
2573.96 |
1846.65 |
6105.88 |
N2 |
Sum of Depreciation and Amortization |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
3846.12 |
8789.24 |
8931.36 |
N2 |
Sum of Other |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
24.5 |
317.07 |
499.22 |
502.97 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Widebodies W |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
W |
Sum of Block Hours |
25891 |
29805 |
32590 |
33315 |
38763 |
47164 |
52393 |
45721 |
52912 |
53341 |
57263 |
59657 |
68835 |
71174 |
71408 |
75044 |
88023 |
105893 |
120768 |
120585 |
125339 |
129891 |
137783 |
138666 |
117290 |
45500 |
W |
Sum of Airborne Hours |
23747 |
27207 |
29542 |
30286 |
35051 |
42702 |
47469 |
40710 |
49879 |
50044 |
57037 |
55778 |
64630 |
66633 |
68039 |
70214 |
83769 |
99257 |
113346 |
113189 |
117438 |
121614 |
128971 |
127598 |
109656 |
42747 |
W |
Sum of Departures |
5306 |
6162 |
6688 |
7050 |
7785 |
8527 |
9014 |
8472 |
9940 |
9627 |
10101 |
10580 |
12291 |
13425 |
12125 |
12719 |
14120 |
16160 |
17873 |
18427 |
19486 |
20033 |
21298 |
21134 |
16620 |
6797 |
W |
Sum of RPMs |
3.108E+09 |
3.333E+09 |
3.664E+09 |
3.724E+09 |
4.353E+09 |
5.237E+09 |
5.800E+09 |
4.734E+09 |
5.311E+09 |
5.769E+09 |
6.311E+09 |
6.455E+09 |
7.483E+09 |
7.197E+09 |
7.383E+09 |
7.919E+09 |
9.403E+09 |
11437113295 |
12880318503 |
13063627344 |
13581959184 |
14642172805 |
15435085825 |
15129290838 |
13285952996 |
3230017644 |
W |
Sum of ASMs |
3.741E+09 |
4.182E+09 |
4.581E+09 |
4.693E+09 |
5.405E+09 |
6.471E+09 |
7.117E+09 |
5.860E+09 |
6.575E+09 |
6.633E+09 |
7.132E+09 |
7.364E+09 |
8.497E+09 |
8.672E+09 |
8.697E+09 |
9.214E+09 |
1.110E+10 |
13662353279 |
15848453257 |
16053648427 |
16637858178 |
17264055050 |
17827123889 |
17572342658 |
15213770956 |
5170708538 |
W |
Sum of Miles |
1.233E+07 |
1.389E+07 |
1.528E+07 |
1.544E+07 |
6.091E+07 |
2.196E+07 |
2.425E+07 |
2.033E+07 |
2.511E+07 |
2.550E+07 |
2.742E+07 |
2.833E+07 |
3.263E+07 |
3.326E+07 |
3.336E+07 |
3.502E+07 |
4.137E+07 |
49894698 |
57046742 |
56653798 |
58097610 |
60272793 |
63901171 |
64191444 |
54733000 |
21344040 |
W |
Sum of Gallons |
4.825E+07 |
7.085E+07 |
7.411E+07 |
7.632E+07 |
9.170E+07 |
1.175E+08 |
1.319E+08 |
7.430E+07 |
8.734E+07 |
8.589E+07 |
8.416E+07 |
9.379E+07 |
1.086E+08 |
1.072E+08 |
1.115E+08 |
1.163E+08 |
1.393E+08 |
172237847 |
199364340 |
201940031 |
205129603 |
214870470 |
228862661 |
226898853 |
199428118 |
75371216 |
W |
Sum of ACFleet |
2712 |
3217 |
3032 |
3728 |
4225 |
5260 |
6732 |
4504 |
5375 |
5123 |
5082 |
5202 |
6209 |
6897 |
6647 |
7135 |
7463 |
8778 |
10018 |
10698 |
11016 |
11188 |
11447 |
11194 |
8884 |
8761 |
W |
Sum of Total AC Op |
107670.88 |
131711.56 |
144774.13 |
142304.01 |
163264.54 |
245550.49 |
248662.37 |
281590.45 |
260258.87 |
287628.52 |
350048.81 |
392874.57 |
451903.71 |
584454.71 |
454944.09 |
539734.46 |
776156.49 |
933174.23 |
1060130.05 |
1059402.05 |
861087.92 |
894796.92 |
935730.06 |
1064706.89 |
888994.25 |
493296.34 |
W |
Sum of Pilots |
15630.81 |
15849.25 |
17863.03 |
17843.07 |
22171.31 |
27926.15 |
35416.83 |
44705.81 |
45971.03 |
45264.14 |
42862.25 |
42703.49 |
41557.29 |
46152.66 |
54462 |
61302.54 |
75547.67 |
100987.25 |
116685.37 |
112073.06 |
125671.6 |
127616.15 |
158090.15 |
165927.71 |
155314.93 |
138378.58 |
W |
Sum of Salaries and Wages |
9571.27 |
10497.03 |
12319.54 |
12702.36 |
15674.68 |
20441.07 |
23147.4 |
29659.66 |
29051.25 |
24986.1 |
24944.01 |
26522.31 |
28678.82 |
33482.24 |
32393.01 |
36382.55 |
44210.2 |
54252.75 |
64691.21 |
68388.04 |
70652.95 |
72623.83 |
104005.09 |
109835.12 |
104247.98 |
92864.46 |
W |
Sum of Pilot Training |
792.95 |
470.66 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
32.42 |
0 |
930.4 |
1766.11 |
3732.84 |
4725.77 |
4422.93 |
5054.78 |
4822.05 |
5162.91 |
7766.84 |
11446.92 |
10664.12 |
8204.62 |
W |
Sum of Benefits and Payroll Taxes |
4663.84 |
4213.22 |
4763.01 |
4312.74 |
5153.88 |
5852.28 |
10434.05 |
13036.04 |
15002.54 |
18863.79 |
15832.15 |
13619.51 |
9941.01 |
9421.21 |
18118.12 |
19905.27 |
23102.87 |
35986.52 |
40951.87 |
32692.3 |
44327.76 |
43039.15 |
38722.76 |
36592.33 |
33812.89 |
34226.04 |
W |
Sum of Per Diem/ Personnel |
602.75 |
668.34 |
780.48 |
827.97 |
1342.75 |
1632.8 |
1835.38 |
2010.11 |
1917.24 |
1414.25 |
2086.09 |
2559.67 |
2905.04 |
3249.21 |
3020.47 |
3248.61 |
4501.76 |
6022.21 |
6619.36 |
5937.94 |
5868.84 |
6790.26 |
7595.46 |
8053.34 |
6589.94 |
3083.46 |
W |
Sum of Purchased Goods |
38671.54 |
54042.44 |
57794.57 |
48933.71 |
57950.45 |
99746.26 |
93114.15 |
83175.32 |
85529.16 |
118022.83 |
174033.35 |
205601.91 |
244632.05 |
354203.33 |
198152.77 |
267492.94 |
436284.72 |
546244.95 |
614071.73 |
595115.84 |
367384.71 |
303776.09 |
387684.02 |
493934.03 |
396198.87 |
115265.19 |
W |
Sum of Fuel/Oil |
35785.84 |
48389.26 |
51613.09 |
42960.05 |
51719.78 |
90390.38 |
83578.04 |
70943.69 |
73863.87 |
106670.16 |
162953.23 |
194847.87 |
232904.11 |
341811.55 |
189107.41 |
255915.9 |
422650.83 |
530286.19 |
599637.89 |
577464.57 |
352599.75 |
290043.28 |
371816.83 |
477824.41 |
383901.24 |
111048.59 |
W |
Sum of Insurance |
420.78 |
499.31 |
463.06 |
453.04 |
292.87 |
391.68 |
841.08 |
3153.09 |
3410.71 |
2889.95 |
2704.44 |
2161.89 |
1932.27 |
1276.19 |
1214.46 |
1317.99 |
1439.11 |
2684.32 |
1522.58 |
1226.28 |
1447.76 |
1555.49 |
1269.17 |
1178.29 |
1237.7 |
1362.13 |
W |
Sum of Other (inc. Tax) |
2464.92 |
5153.87 |
5718.42 |
5520.62 |
5937.8 |
8964.2 |
8695.03 |
9078.54 |
8254.58 |
8462.72 |
8375.68 |
8592.15 |
9795.67 |
11115.59 |
7830.9 |
10259.05 |
12194.78 |
13274.44 |
12911.26 |
16424.99 |
13337.2 |
12177.32 |
14598.02 |
14931.33 |
11059.93 |
2854.47 |
W |
Sum of MX |
42505.95 |
50383.46 |
56297.24 |
61775.26 |
70094.11 |
93185.29 |
97866.77 |
89649.04 |
47810.44 |
42766.03 |
49378.54 |
57402.97 |
76181.51 |
86525.49 |
102719.13 |
97438.23 |
135296.55 |
148921.65 |
171307.46 |
188688.57 |
188344.65 |
208104.73 |
193513.78 |
191344.26 |
169147.41 |
92247.61 |
W |
Sum of Labor |
607.45 |
591.35 |
639.61 |
656.14 |
697 |
740.39 |
1083.48 |
2443.62 |
2309.99 |
2185.6 |
2456.48 |
2407.36 |
2343.57 |
2104.96 |
2051.62 |
2273.1 |
2419.27 |
2791.99 |
3220.04 |
2892.36 |
2797.39 |
2654.89 |
2311.9 |
4128.76 |
3493.08 |
3334.32 |
W |
Sum of Materials |
157.27 |
240.23 |
255.99 |
436.36 |
590 |
366.09 |
363.19 |
921.29 |
2422.45 |
2543.04 |
3409.2 |
5076.32 |
8821.14 |
7868.49 |
9320.12 |
5930.28 |
6224.21 |
6052.87 |
5193.7 |
6480.72 |
4048.65 |
7088.76 |
7858.7 |
5312.46 |
4141.17 |
3071.61 |
W |
Sum of Third Party |
37320.28 |
45207.35 |
50914.11 |
56163.35 |
64152.19 |
84077.18 |
87250.96 |
72633.95 |
35437.56 |
29855.3 |
35245.69 |
41928.32 |
57177.9 |
67579.72 |
78377.34 |
75193.31 |
110492.77 |
123861.79 |
138120.82 |
158110.11 |
151918.24 |
160463.95 |
142981.56 |
152560.39 |
144017.91 |
66015.36 |
W |
Sum of Total Direct |
38067.15 |
46038.9 |
51809.69 |
57255.84 |
65439.19 |
85180.92 |
88627.91 |
75967.37 |
40088.19 |
34831.11 |
41464.08 |
49412.01 |
68342.6 |
77553.16 |
89749.04 |
86964.29 |
118900.51 |
132706.65 |
146534.48 |
167459.95 |
158757.89 |
170207.55 |
153152.08 |
161416.09 |
149673.42 |
72421.26 |
W |
Sum of Burden |
4438.79 |
4344.56 |
4487.57 |
4519.44 |
4654.94 |
8004.36 |
9238.87 |
13681.68 |
7722.28 |
7934.93 |
7914.44 |
7990.94 |
7838.9 |
8972.33 |
12970.09 |
10473.93 |
16396.05 |
16215.03 |
24772.97 |
21228.63 |
29586.75 |
37897.15 |
40361.67 |
29928.2 |
19507.23 |
19831.8 |
W |
Sum of Aircraft Ownership |
10862.65 |
11341.25 |
12819.38 |
13752.08 |
13048.71 |
24192.88 |
24775.29 |
64091.58 |
81010.96 |
80525.02 |
82593.92 |
85566.83 |
88066.89 |
94134.7 |
97912.38 |
105035.97 |
99606.03 |
99432.07 |
112438.39 |
110185.64 |
120372.03 |
149998.27 |
138556.75 |
153934.97 |
118634.2 |
101067.04 |
W |
Sum of Rentals |
10484.41 |
11013.04 |
12236.68 |
13111.82 |
10620.34 |
13909.22 |
23063.51 |
52032.81 |
80396.47 |
79662.92 |
81375.6 |
84179.08 |
70626.55 |
73572.17 |
76789.87 |
87547.41 |
99606.03 |
95302.6 |
104862.01 |
102609.26 |
112787.24 |
142389.52 |
130778.55 |
146079.15 |
110183.33 |
92636.08 |
W |
Sum of Depreciation and Amortization |
378.24 |
328.21 |
582.7 |
640.26 |
2428.37 |
10283.66 |
1711.78 |
12058.77 |
614.49 |
862.1 |
1218.32 |
1387.75 |
17440.34 |
20562.53 |
21122.51 |
17488.56 |
0 |
4129.47 |
7576.38 |
7576.38 |
7584.79 |
7608.75 |
7778.2 |
7855.82 |
8450.87 |
8430.96 |
W |
Sum of Other |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
250.67 |
1292.59 |
1194.41 |
1452.06 |
1460.16 |
2148.66 |
1881.41 |
2089.66 |
1969.75 |
2281.43 |
2574.22 |
2120.62 |
2061.72 |
2207.64 |
4748.45 |
3377.01 |
1857.03 |
1820.92 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Overall Fleet |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
Sum of Block Hours |
59050 |
62563 |
62293 |
63171 |
70341 |
81076 |
86582 |
72704 |
77359 |
77202 |
81397 |
86461 |
97309 |
104794 |
112244 |
113217 |
125506 |
148060 |
162318 |
163695 |
169256 |
174376 |
185544 |
204064 |
213883 |
88638 |
Total |
Sum of Airborne Hours |
45978 |
49083 |
49632 |
50465 |
56933 |
66187 |
70537 |
58447 |
66038 |
65720 |
72231 |
73529 |
83123 |
88373 |
97922 |
94403 |
111105 |
125945 |
139735 |
140257 |
144711 |
149086 |
158018 |
173220 |
184355 |
76166 |
Total |
Sum of Departures |
59790 |
59373 |
55679 |
57117 |
61878 |
65907 |
60533 |
52118 |
50416 |
49271 |
49467 |
53126 |
57050 |
65410 |
74087 |
69464 |
70016 |
78524 |
78004 |
79591 |
80710 |
81462 |
85839 |
89710 |
89357 |
40430 |
Total |
Sum of RPMs |
3.597E+09 |
3.840E+09 |
4.161E+09 |
4.218E+09 |
4.880E+09 |
5.807E+09 |
6.326E+09 |
5.214E+09 |
5.792E+09 |
6.215E+09 |
6.771E+09 |
6.959E+09 |
8.050E+09 |
7.866E+09 |
8.142E+09 |
8.670E+09 |
1.014E+10 |
12228863004 |
13687702626 |
13877283641 |
14411997145 |
15474004563 |
16300812585 |
17190303820 |
17809813684 |
4570942306 |
Total |
Sum of ASMs |
4.677E+09 |
5.101E+09 |
5.440E+09 |
5.575E+09 |
6.324E+09 |
7.442E+09 |
7.923E+09 |
6.534E+09 |
7.210E+09 |
7.223E+09 |
7.759E+09 |
8.053E+09 |
9.221E+09 |
9.520E+09 |
9.704E+09 |
1.015E+10 |
1.203E+10 |
14695598652 |
16854200757 |
17077793679 |
17701414389 |
18350777354 |
18977885873 |
20147102143 |
20564411683 |
7546616405 |
Total |
Sum of Miles |
1.907E+07 |
2.050E+07 |
2.145E+07 |
2.179E+07 |
6.774E+07 |
2.925E+07 |
3.088E+07 |
2.594E+07 |
3.028E+07 |
3.052E+07 |
3.252E+07 |
3.393E+07 |
3.851E+07 |
4.016E+07 |
4.163E+07 |
4.267E+07 |
4.901E+07 |
58417219 |
65350412 |
65103207 |
66626012 |
68762811 |
72891499 |
80806288 |
85885534 |
35176647 |
Total |
Sum of Gallons |
7.756E+07 |
9.968E+07 |
1.033E+08 |
1.056E+08 |
1.215E+08 |
1.498E+08 |
1.576E+08 |
8.890E+07 |
1.041E+08 |
1.025E+08 |
1.007E+08 |
1.117E+08 |
1.276E+08 |
1.292E+08 |
1.376E+08 |
1.410E+08 |
1.640E+08 |
199464357 |
226214300 |
229681280 |
233365351 |
243211798 |
259029072 |
271498944 |
268884869 |
105476976 |
Total |
Sum of ACFleet |
7427 |
7975 |
7593 |
8381 |
9276 |
10704 |
11795 |
8059 |
10055 |
9149 |
9097 |
9217 |
10245 |
11277 |
12227 |
12640 |
12954 |
15371 |
16588 |
17268 |
17586 |
17757 |
18657 |
20362 |
21055 |
22126 |
Total |
Sum of Total AC Op |
181730.99 |
209329.21 |
221578.81 |
219853.42 |
296272.26 |
351773.11 |
325165.81 |
371457.35 |
343898.43 |
382358.41 |
453763.5 |
509727.5 |
584967.53 |
747225.52 |
613254.45 |
709495.08 |
1039230.2 |
1140818.24 |
1271021.43 |
1270543.18 |
1047484.04 |
1069261.46 |
1137237.55 |
1375336.51 |
1321981.94 |
780639.76 |
Total |
Sum of Pilots |
30853.16 |
29468.93 |
30537.56 |
30423.54 |
36041.78 |
42936.03 |
54354.88 |
65520.9 |
64903.85 |
66255.57 |
63137.14 |
63191.19 |
61047.87 |
67160.56 |
83349.43 |
89953.28 |
102841.25 |
133426.46 |
149334.9 |
143207.48 |
162010.48 |
164800.7 |
200039.5 |
228895.87 |
245952.61 |
234471.24 |
Total |
Sum of Salaries and Wages |
19237.66 |
19708.74 |
21376.21 |
21927.36 |
26027.35 |
32111.92 |
36187.62 |
44362.22 |
41904.88 |
37213.2 |
37178.83 |
39109.25 |
42101.54 |
49027.97 |
48583.37 |
52362.11 |
60437.17 |
71654.39 |
82550.66 |
87114.82 |
89916.07 |
92252.71 |
128606.02 |
149052.25 |
159987.98 |
153659.19 |
Total |
Sum of Pilot Training |
1574.06 |
950.65 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
32.42 |
0 |
1624.02 |
3000.35 |
5126.7 |
6089.48 |
5958.75 |
6531.37 |
6543.5 |
7400.17 |
11544.82 |
17692.34 |
19291.42 |
15204.8 |
Total |
Sum of Benefits and Payroll Taxes |
9216.19 |
7924.21 |
8210.87 |
7467.25 |
8362.24 |
8989.87 |
16027.85 |
19048.91 |
20925.85 |
27486.05 |
23531.45 |
21074.2 |
15515.15 |
14139.39 |
29512.07 |
30763.69 |
32192.69 |
49044.41 |
53525.6 |
42862.13 |
59001.33 |
57445.97 |
51262.11 |
52414.54 |
56374.48 |
60095.67 |
Total |
Sum of Per Diem/ Personnel |
825.25 |
885.33 |
950.48 |
1028.93 |
1652.19 |
1834.24 |
2139.41 |
2109.77 |
2073.12 |
1556.32 |
2426.86 |
3005.74 |
3398.76 |
3993.2 |
3629.97 |
3827.13 |
5084.69 |
6638.18 |
7299.89 |
6699.16 |
6549.58 |
7701.85 |
8626.55 |
9736.74 |
10298.73 |
5511.58 |
Total |
Sum of Purchased Goods |
57514.78 |
76701.07 |
78881.53 |
67295.93 |
77044.75 |
127967.49 |
116199.54 |
100601.21 |
101850.28 |
139744.67 |
204240.34 |
244495.59 |
294144.67 |
426304.08 |
245641.04 |
324886.62 |
515278.77 |
634943.5 |
700632.45 |
678224.94 |
417880.08 |
344768.69 |
441348.61 |
598992.71 |
542496.84 |
163922.45 |
Total |
Sum of Fuel/Oil |
53095.53 |
68488.69 |
70274 |
59017.15 |
68467.25 |
115791.1 |
103994.64 |
84942.13 |
87526.72 |
125991.35 |
190489.65 |
230859.71 |
278995.88 |
409523.85 |
232970.69 |
309300.72 |
496781.51 |
613632.55 |
681071.23 |
655537.9 |
399474.41 |
327835.06 |
421471.94 |
575657.23 |
519413.7 |
155712.06 |
Total |
Sum of Insurance |
853.26 |
905.55 |
842.57 |
796.06 |
545.61 |
662.6 |
1534.69 |
5098.86 |
4668.94 |
3764.14 |
3514.06 |
2788.7 |
2465.09 |
1615.1 |
1675.49 |
1821.61 |
1859.61 |
3069.25 |
1716.97 |
1355.48 |
1562.6 |
1664.57 |
1378.23 |
1538.61 |
1864 |
2276.06 |
Total |
Sum of Other (inc. Tax) |
3565.99 |
7306.83 |
7764.96 |
7482.72 |
8031.89 |
11513.79 |
10670.21 |
10560.22 |
9654.62 |
9989.18 |
10236.63 |
10847.18 |
12683.7 |
15165.13 |
10994.86 |
13764.29 |
16637.65 |
18241.7 |
17844.25 |
21331.56 |
16843.07 |
15269.06 |
18498.44 |
21796.87 |
21219.14 |
5934.33 |
Total |
Sum of MX |
74152.05 |
83247.61 |
91560.62 |
100116.94 |
113293.76 |
129491.01 |
117312.13 |
107905.33 |
64068.91 |
66906.99 |
75189.12 |
87781.75 |
111338.64 |
127013.42 |
152535.34 |
149641.92 |
198078.36 |
214415.14 |
241675.59 |
264303.17 |
265349.26 |
279241.51 |
268735.49 |
281227.88 |
302757.87 |
174923.25 |
Total |
Sum of Labor |
6070.9 |
6099.3 |
6565.67 |
6212.52 |
6719.77 |
7702.8 |
5585.51 |
5922.4 |
5745.97 |
6361.07 |
6719.15 |
6757.25 |
7146.16 |
6811.89 |
7321.47 |
7626.28 |
8289.17 |
9835.2 |
10659.31 |
9172.36 |
10112.42 |
9493.61 |
8968.26 |
13831.44 |
15652.45 |
17936.93 |
Total |
Sum of Materials |
4773.55 |
5507.52 |
6741.02 |
6540.75 |
7546.7 |
6061.04 |
2959.8 |
1990.13 |
3803.41 |
4720.72 |
5812.22 |
9175.96 |
12245.38 |
12299.17 |
14098.18 |
11266.35 |
13124.63 |
12288.22 |
11681.67 |
13426.13 |
10074.35 |
13762.44 |
15369.31 |
12874.45 |
12548.57 |
9040.98 |
Total |
Sum of Third Party |
60339.88 |
66216.81 |
71939.25 |
78883.19 |
88334.55 |
104573.28 |
98557.36 |
83613.9 |
44189.9 |
43146.09 |
50219.64 |
59624.52 |
79679.47 |
94566.51 |
113093.02 |
111821.87 |
155734.16 |
169519.59 |
188798.77 |
207096.31 |
208859.12 |
209378.33 |
192346.83 |
216784.46 |
221159.2 |
104914.55 |
Total |
Sum of Total Direct |
66389 |
76103.81 |
84293.7 |
92794.74 |
105770.78 |
118334.38 |
106213.02 |
91412.27 |
53638.18 |
54475.03 |
63103.73 |
75557.75 |
99892.76 |
113677.56 |
134512.63 |
135510.35 |
176912.21 |
191643 |
211139.65 |
229671.55 |
229039.45 |
231771.88 |
216684.32 |
240322.43 |
247205.11 |
131196.24 |
Total |
Sum of Burden |
7763.05 |
7143.79 |
7266.94 |
7322.22 |
7523 |
11156.65 |
11099.13 |
16493.06 |
10430.76 |
12431.98 |
12085.38 |
12224 |
11445.86 |
13335.85 |
18022.7 |
14131.57 |
21166.16 |
22772.21 |
30535.93 |
34631.64 |
36309.8 |
47469.61 |
52051.13 |
42706.69 |
55586 |
43732.45 |
Total |
Sum of Aircraft Ownership |
19167.56 |
19563.8 |
20773.07 |
22017.15 |
69788.39 |
51434.72 |
47864.54 |
97599.17 |
112690.57 |
107530.23 |
108674.58 |
111694.08 |
116178.52 |
121026.63 |
128145.15 |
135265.49 |
185088.95 |
105695.15 |
119075.89 |
116962.94 |
126348.8 |
156493.59 |
149287.62 |
175921 |
138907.71 |
122468.11 |
Total |
Sum of Rentals |
16477.6 |
16954.16 |
16880.59 |
18187.67 |
15282.8 |
17808.2 |
39965.86 |
83462.38 |
111453.65 |
106089.69 |
106824.65 |
109592.35 |
97625.23 |
98866.08 |
102091.89 |
112722.66 |
182896.53 |
98783.75 |
108535.31 |
106422.36 |
115653.6 |
145521.38 |
137288.72 |
161203.87 |
118538.78 |
104012.47 |
Total |
Sum of Depreciation and Amortization |
2689.96 |
2609.64 |
3892.48 |
3829.48 |
54505.59 |
33626.52 |
7898.68 |
14136.79 |
1236.92 |
1440.54 |
1849.93 |
2101.73 |
18553.29 |
22160.55 |
26053.26 |
22542.83 |
2192.42 |
6911.4 |
10540.58 |
10540.58 |
10695.2 |
10972.21 |
11998.9 |
14717.13 |
20368.93 |
18455.64 |
Total |
Sum of Other |
41.87 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
605.06 |
1640.54 |
2172.96 |
2401.4 |
2252.05 |
3840.71 |
3285.6 |
3414 |
3659.34 |
4099.57 |
4445.91 |
3781.91 |
4365.76 |
5162.41 |
8535.09 |
7755.54 |
6247.27 |
4115.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Data Source:
Form 41 via BTS, schedules P5.2 & T2. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: Shaded
data means data appear questionable. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|